珠海市商品住房销售价格备案公示表 | |||||||||
房地产开发企业名称或中介服务机构名称: | 珠海市汇正城市运营发展有限公司 | 项目名称: | 怡景华府商住楼 | ||||||
预售许可证号码或确权证明书号码: | 地址:珠海市金湾区平沙镇美平西路261号 | 最后更新日期: | 2024/5/7 | ||||||
序号 | 幢号 | 房号 | 建筑面积(㎡) | 建筑面积单价(元/㎡) | 分摊的共有建筑面积(㎡) | 套内建筑面积 | 套内建筑面积销售单价(元/㎡) | 总售价 | 备注 |
(㎡) | (元) | ||||||||
1 | 1栋 | 301房 | 95.80 | 9837.16 | 21.54 | 74.26 | 12690.54 | 942400.00 | |
2 | 1栋 | 302房 | 95.80 | 10174.32 | 21.54 | 74.26 | 13125.50 | 974700.00 | |
3 | 1栋 | 304房 | 95.80 | 9884.13 | 21.54 | 74.26 | 12751.14 | 946900.00 | |
4 | 1栋 | 401房 | 95.80 | 9884.13 | 21.54 | 74.26 | 12751.14 | 946900.00 | |
5 | 1栋 | 404房 | 95.80 | 9930.06 | 21.54 | 74.26 | 12810.39 | 951300.00 | |
6 | 1栋 | 501房 | 95.80 | 9930.06 | 21.54 | 74.26 | 12810.39 | 951300.00 | |
7 | 1栋 | 504房 | 95.80 | 9977.04 | 21.54 | 74.26 | 12870.99 | 955800.00 | |
8 | 1栋 | 601房 | 95.80 | 9977.04 | 21.54 | 74.26 | 12870.99 | 955800.00 | |
9 | 1栋 | 701房 | 95.80 | 10022.96 | 21.54 | 74.26 | 12930.24 | 960200.00 | |
10 | 1栋 | 801房 | 95.80 | 10068.89 | 21.54 | 74.26 | 12989.49 | 964600.00 | |
11 | 1栋 | 1501房 | 95.80 | 10424.84 | 21.54 | 74.26 | 13448.69 | 998700.00 | |
12 | 1栋 | 1502房 | 95.80 | 10532.36 | 21.54 | 74.26 | 13587.39 | 1009000.00 | |
13 | 1栋 | 1503房 | 95.80 | 10625.26 | 21.54 | 74.26 | 13707.24 | 1017900.00 | |
14 | 1栋 | 1504房 | 95.80 | 10470.77 | 21.54 | 74.26 | 13507.94 | 1003100.00 | |
15 | 2栋 | 1单元-202房 | 115.40 | 10145.58 | 31.82 | 83.58 | 14008.13 | 1170800.00 | |
16 | 2栋 | 1单元-301房 | 115.40 | 10318.89 | 31.82 | 83.58 | 14247.42 | 1190800.00 | |
17 | 2栋 | 1单元-401房 | 115.40 | 10362.22 | 31.82 | 83.58 | 14307.25 | 1195800.00 | |
18 | 2栋 | 1单元-402房 | 115.40 | 10232.24 | 31.82 | 83.58 | 14127.78 | 1180800.00 | |
19 | 2栋 | 1单元-501房 | 115.40 | 10405.55 | 31.82 | 83.58 | 14367.07 | 1200800.00 | |
20 | 2栋 | 1单元-502房 | 115.40 | 10275.56 | 31.82 | 83.58 | 14187.60 | 1185800.00 | |
21 | 2栋 | 1单元-602房 | 115.40 | 10318.89 | 31.82 | 83.58 | 14247.42 | 1190800.00 | |
22 | 2栋 | 1单元-902房 | 115.40 | 10448.87 | 31.82 | 83.58 | 14426.89 | 1205800.00 | |
23 | 2栋 | 1单元-1002房 | 115.40 | 10492.20 | 31.82 | 83.58 | 14486.71 | 1210800.00 | |
24 | 2栋 | 1单元-1102房 | 115.40 | 10535.53 | 31.82 | 83.58 | 14546.54 | 1215800.00 | |
25 | 2栋 | 1单元-1202房 | 115.40 | 10578.86 | 31.82 | 83.58 | 14606.36 | 1220800.00 | |
26 | 2栋 | 1单元-1402房 | 115.40 | 10665.51 | 31.82 | 83.58 | 14726.01 | 1230800.00 | |
27 | 2栋 | 1单元-1701房 | 115.40 | 10882.15 | 31.82 | 83.58 | 15025.12 | 1255800.00 | |
28 | 2栋 | 1单元-1702房 | 115.40 | 10752.17 | 31.82 | 83.58 | 14845.65 | 1240800.00 | |
29 | 2栋 | 2单元-202房 | 115.40 | 10001.73 | 31.82 | 83.58 | 13809.52 | 1154200.00 | |
30 | 2栋 | 2单元-301房 | 115.40 | 10030.33 | 31.82 | 83.58 | 13849.00 | 1157500.00 | |
31 | 2栋 | 2单元-302房 | 115.40 | 10045.06 | 31.82 | 83.58 | 13869.34 | 1159200.00 | |
32 | 2栋 | 2单元-401房 | 115.40 | 10073.66 | 31.82 | 83.58 | 13908.82 | 1162500.00 | |
33 | 2栋 | 2单元-402房 | 115.40 | 10087.52 | 31.82 | 83.58 | 13927.97 | 1164100.00 | |
34 | 2栋 | 2单元-501房 | 115.40 | 10116.98 | 31.82 | 83.58 | 13968.65 | 1167500.00 | |
35 | 2栋 | 2单元-502房 | 115.40 | 10130.85 | 31.82 | 83.58 | 13987.79 | 1169100.00 | |
36 | 2栋 | 2单元-901房 | 115.40 | 10290.29 | 31.82 | 83.58 | 14207.94 | 1187500.00 | |
37 | 2栋 | 2单元-1101房 | 115.40 | 10376.95 | 31.82 | 83.58 | 14327.59 | 1197500.00 | |
38 | 2栋 | 2单元-1201房 | 115.40 | 10420.28 | 31.82 | 83.58 | 14387.41 | 1202500.00 | |
39 | 2栋 | 2单元-1301房 | 115.40 | 10463.60 | 31.82 | 83.58 | 14447.23 | 1207500.00 | |
40 | 2栋 | 2单元-1401房 | 115.40 | 10506.07 | 31.82 | 83.58 | 14505.86 | 1212400.00 | |
41 | 2栋 | 2单元-1402房 | 115.40 | 10520.80 | 31.82 | 83.58 | 14526.20 | 1214100.00 | |
42 | 2栋 | 2单元-1701房 | 115.40 | 10592.72 | 31.82 | 83.58 | 14625.50 | 1222400.00 | |
43 | 2栋 | 2单元-1702房 | 115.40 | 10607.45 | 31.82 | 83.58 | 14645.84 | 1224100.00 | |
44 | 3栋 | 201房 | 128.42 | 10277.22 | 31.73 | 96.69 | 13649.80 | 1319800.00 | |
45 | 3栋 | 202房 | 128.48 | 10354.92 | 31.74 | 96.74 | 13752.32 | 1330400.00 | |
46 | 3栋 | 301房 | 128.42 | 10667.34 | 31.73 | 96.69 | 14167.95 | 1369900.00 | |
47 | 3栋 | 302房 | 128.48 | 10393.06 | 31.74 | 96.74 | 13802.97 | 1335300.00 | |
48 | 3栋 | 401房 | 128.42 | 10428.28 | 31.73 | 96.69 | 13850.44 | 1339200.00 | |
49 | 3栋 | 402房 | 128.48 | 10430.42 | 31.74 | 96.74 | 13852.59 | 1340100.00 | |
50 | 3栋 | 501房 | 128.42 | 10465.66 | 31.73 | 96.69 | 13900.09 | 1344000.00 | |
51 | 3栋 | 502房 | 128.48 | 10467.78 | 31.74 | 96.74 | 13902.21 | 1344900.00 | |
52 | 3栋 | 601房 | 128.42 | 10503.04 | 31.73 | 96.69 | 13949.73 | 1348800.00 | |
53 | 3栋 | 602房 | 128.48 | 10505.92 | 31.74 | 96.74 | 13952.86 | 1349800.00 | |
54 | 3栋 | 701房 | 128.42 | 10541.19 | 31.73 | 96.69 | 14000.41 | 1353700.00 | |
55 | 3栋 | 702房 | 128.48 | 10543.28 | 31.74 | 96.74 | 14002.48 | 1354600.00 | |
56 | 3栋 | 801房 | 128.42 | 10578.57 | 31.73 | 96.69 | 14050.05 | 1358500.00 | |
57 | 3栋 | 802房 | 128.48 | 10580.64 | 31.74 | 96.74 | 14052.09 | 1359400.00 | |
58 | 3栋 | 902房 | 128.48 | 10618.77 | 31.74 | 96.74 | 14102.74 | 1364300.00 | |
59 | 3栋 | 1001房 | 128.42 | 10653.33 | 31.73 | 96.69 | 14149.34 | 1368100.00 | |
60 | 3栋 | 1002房 | 128.48 | 10656.13 | 31.74 | 96.74 | 14152.36 | 1369100.00 | |
61 | 3栋 | 1101房 | 128.42 | 10691.48 | 31.73 | 96.69 | 14200.02 | 1373000.00 | |
62 | 3栋 | 1102房 | 128.48 | 10693.49 | 31.74 | 96.74 | 14201.98 | 1373900.00 | |
63 | 3栋 | 1301房 | 128.42 | 10954.68 | 31.73 | 96.69 | 14549.59 | 1406800.00 | |
64 | 3栋 | 1401房 | 128.42 | 10992.06 | 31.73 | 96.69 | 14599.23 | 1411600.00 | |
65 | 3栋 | 1402房 | 128.48 | 10994.71 | 31.74 | 96.74 | 14602.02 | 1412600.00 | |
66 | 3栋 | 1502房 | 128.48 | 11032.07 | 31.74 | 96.74 | 14651.64 | 1417400.00 | |
67 | 3栋 | 1602房 | 128.48 | 11070.21 | 31.74 | 96.74 | 14702.29 | 1422300.00 | |
68 | 3栋 | 1701房 | 128.42 | 11067.59 | 31.73 | 96.69 | 14699.55 | 1421300.00 | |
69 | 3栋 | 1702房 | 128.48 | 11070.21 | 31.74 | 96.74 | 14702.29 | 1422300.00 | |
本楼栋总面积/均价 | 8027.56 | 10450.00 | 2049.46 | 5978.1 | 14032.55 | 83888000.00 | |||
本栋销售住宅共69套,销售住宅总建筑面积:8027.56㎡,套内面积:5978.1㎡,分摊面积:2049.46㎡,销售均价:10450元/㎡(建筑面积)、 14032.55元/㎡(套内建筑面积)。 | |||||||||
注:1、建筑面积、建筑面积单价、套内建筑面积销售单价三列及本楼栋总面积/均价一行已有公式自动生成,无需填写。2、销售价格构成包括合理的开发建设成本、费用、税金和利润等;与商品房配套建设的各项基础设施,包括供水、供电、供气、通讯、有线电视、安全监控系统、信报箱等建设费用,一律计入开发建设成本,不得在房价外另行收取。3、此表按一楼栋一表填写,如行数不足,可自行在本表内插行,切勿另建表页。4、建筑面积=套内建筑面积+分摊的共有建筑面积。5、单价及均价保留小数点后两位。 | |||||||||
价格举报投诉电话:12345 | 企业物价员: | ||||||||
企业投诉电话: |
来源地址:https://zjj.zhuhai.gov.cn/zjj/hygl/ywgsgg/spfjgbags/content/post_3666196.html